Centrists.Org No-BS Long-Term Budget BaselineJanuary 26, 2004 Table 1. Federal Budget in Billions of Current Dollars (2000-2030)
| |
|
|
Revenues |
|
| Fiscal |
Individ. |
|
|
|
| Year |
|
Income |
Payroll |
Other |
Total |
| |
|
|
|
|
|
| |
|
|
|
|
|
| 2000 |
|
1,004 |
653 |
368 |
2,025 |
| 2001 |
|
994 |
694 |
303 |
1,991 |
| 2002 |
|
858 |
701 |
294 |
1,853 |
| 2003 |
|
794 |
713 |
275 |
1,782 |
| 2004 |
|
767 |
747 |
309 |
1,823 |
| 2005 |
|
827 |
789 |
369 |
1,984 |
| 2006 |
|
876 |
830 |
416 |
2,122 |
| 2007 |
|
944 |
868 |
429 |
2,241 |
| 2008 |
|
1,014 |
906 |
439 |
2,359 |
| 2009 |
|
1,096 |
946 |
445 |
2,488 |
| 2010 |
|
1,183 |
988 |
446 |
2,617 |
| 2011 |
|
1,257 |
1,031 |
447 |
2,735 |
| 2012 |
|
1,317 |
1,076 |
471 |
2,864 |
| 2013 |
|
1,399 |
1,123 |
489 |
3,011 |
| 2014 |
|
1,488 |
1,173 |
507 |
3,168 |
| 2015 |
|
1,554 |
1,218 |
529 |
3,301 |
| 2016 |
|
1,622 |
1,269 |
552 |
3,444 |
| 2017 |
|
1,692 |
1,322 |
576 |
3,590 |
| 2018 |
|
1,764 |
1,376 |
601 |
3,740 |
| 2019 |
|
1,838 |
1,431 |
626 |
3,895 |
| 2020 |
|
1,914 |
1,488 |
652 |
4,054 |
| 2021 |
|
1,992 |
1,547 |
679 |
4,218 |
| 2022 |
|
2,073 |
1,607 |
706 |
4,387 |
| 2023 |
|
2,157 |
1,670 |
735 |
4,561 |
| 2024 |
|
2,244 |
1,735 |
764 |
4,743 |
| 2025 |
|
2,335 |
1,802 |
795 |
4,932 |
| 2026 |
|
2,429 |
1,872 |
828 |
5,129 |
| 2027 |
|
2,528 |
1,945 |
861 |
5,335 |
| 2028 |
|
2,632 |
2,022 |
897 |
5,551 |
| 2029 |
|
2,742 |
2,103 |
934 |
5,779 |
| 2030 |
|
2,858 |
2,188 |
973 |
6,019 | Source: Centrists.Org, January 26, 2004 Table 1 (continued). Federal Budget in Billions of Current Dollars (2000-2030)
| |
|
|
|
Spending |
|
|
|
| Fiscal |
|
|
|
Entitlements |
|
|
| Year |
|
|
|
|
|
Discret. |
|
Social |
|
|
|
|
| |
|
|
|
|
|
|
|
Outlays |
|
Security |
Medicare |
Medicaid |
Other |
Total |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2000 |
|
|
|
|
|
|
|
615 |
|
406 |
216 |
118 |
211 |
951 |
| 2001 |
|
|
|
|
|
|
|
649 |
|
429 |
238 |
129 |
212 |
1,008 |
| 2002 |
|
|
|
|
|
|
|
734 |
|
452 |
254 |
148 |
251 |
1,105 |
| 2003 |
|
|
|
|
|
|
|
826 |
|
471 |
274 |
161 |
273 |
1,179 |
| 2004 |
|
|
|
|
|
|
|
896 |
|
492 |
294 |
174 |
282 |
1,242 |
| 2005 |
|
|
|
|
|
|
|
954 |
|
513 |
317 |
179 |
286 |
1,295 |
| 2006 |
|
|
|
|
|
|
|
999 |
|
533 |
369 |
186 |
262 |
1,350 |
| 2007 |
|
|
|
|
|
|
|
1,040 |
|
559 |
418 |
195 |
252 |
1,424 |
| 2008 |
|
|
|
|
|
|
|
1,091 |
|
587 |
448 |
212 |
257 |
1,504 |
| 2009 |
|
|
|
|
|
|
|
1,140 |
|
618 |
478 |
230 |
265 |
1,591 |
| 2010 |
|
|
|
|
|
|
|
1,192 |
|
653 |
515 |
250 |
269 |
1,687 |
| 2011 |
|
|
|
|
|
|
|
1,249 |
|
690 |
557 |
271 |
278 |
1,796 |
| 2012 |
|
|
|
|
|
|
|
1,293 |
|
732 |
592 |
295 |
253 |
1,872 |
| 2013 |
|
|
|
|
|
|
|
1,354 |
|
778 |
645 |
320 |
257 |
2,000 |
| 2014 |
|
|
|
|
|
|
|
1,413 |
|
827 |
698 |
348 |
256 |
2,129 |
| 2015 |
|
|
|
|
|
|
|
1,475 |
|
901 |
749 |
382 |
267 |
2,300 |
| 2016 |
|
|
|
|
|
|
|
1,540 |
|
960 |
804 |
399 |
279 |
2,442 |
| 2017 |
|
|
|
|
|
|
|
1,606 |
|
1,022 |
861 |
437 |
291 |
2,611 |
| 2018 |
|
|
|
|
|
|
|
1,675 |
|
1,109 |
921 |
477 |
303 |
2,809 |
| 2019 |
|
|
|
|
|
|
|
1,745 |
|
1,177 |
1,007 |
497 |
316 |
2,997 |
| 2020 |
|
|
|
|
|
|
|
1,817 |
|
1,249 |
1,074 |
540 |
329 |
3,193 |
| 2021 |
|
|
|
|
|
|
|
1,892 |
|
1,349 |
1,145 |
563 |
343 |
3,399 |
| 2022 |
|
|
|
|
|
|
|
1,968 |
|
1,429 |
1,245 |
611 |
357 |
3,641 |
| 2023 |
|
|
|
|
|
|
|
2,048 |
|
1,513 |
1,325 |
635 |
371 |
3,844 |
| 2024 |
|
|
|
|
|
|
|
2,131 |
|
1,601 |
1,437 |
688 |
386 |
4,113 |
| 2025 |
|
|
|
|
|
|
|
